# of hours of point to point (per month)
# of multipoint hours used (per month)
Location 1
Location 2
Location 3
Location 4
Location 5
Location 6
Location 7
Totals
Variable Costs
$
Total Cost of Existing Locations
Cost of Broadband Flat Rate Service
Savings
Annual Savings